General Government
2024 General Government Budget Summary
Description | Amount |
Total General Government Revenue |
($2,763,248) |
Total Council Expenses |
$202,549 |
Total Administration Expenses |
$1,476,219 |
General Government Total Expenses |
$1,678,768 |
General Government Net Taxation Requirement |
$1,084,480 |
Fire Department
2024 Fire Department Budget Summary
Description | Amount |
Total Fire Department Revenue |
($390,433) |
Total Fire Department Expenses |
$1,205,663 |
Net Fire Department Taxation Requirement |
$815,230 |
Policing
2024 Policing Budget Summary
Description | Amount |
Total Policing Revenue |
($5,000) |
Total Policing Expenses |
$1,137,660 |
Net Policing Taxation Requirement |
$1,132,660 |
Conservation
2024 Conservation Authority Budget Summary
Description | Amount |
Net Conservation Authority Taxation Requirement |
$75,780 |
Protective Inspection & Control
2024 Protective Inspection & Control Budget Summary
Description | Amount |
Total Protective Inspection & Control Revenue |
($231,000) |
Total Protective Inspection & Control Expenses |
$540,714 |
Net Protective Inspection & Control Taxation Requirement |
$309,714 |
By-law Enforcement
2024 By-law Enforcement Budget Summary
Description | Amount |
Total By-law Enforcement Revenue |
($35,000) |
Total By-law Enforcement Expenses |
$292,962 |
Net By-law Enforcement Taxation Requirement |
$257,962 |
Emergency Measures
2024 Emergency Measures Budget Summary
Description | Amount |
Net Emergency Measures Taxation Requirement |
$34,316 |
Roads
2024 Roads Budget Summary
Description | Amount |
Total Roads Revenue |
($1,274,353) |
Total Roads Expenses |
$4,689,893 |
Net Roads Taxation Requirement |
$3,415,540 |
Wastewater
2024 Wastewater Budget Summary
Description | Amount |
Total Wastewater Revenue |
($193,196) |
Total Septage Expenses |
$165,870 |
Total Sewer Lagoon Expenses |
$193,196 |
Total Wastewater Expenses |
$359,066 |
Net Wastewater Taxation Requirement |
$165,870 |
Water
2024 Water Budget Summary
Description | Amount |
Total Water Revenue |
($256,055) |
Total Water Expenses |
$752,068 |
Net Water Taxation Requirement |
$496,013 |
Waste
2024 Waste Budget Summary
Description | Amount |
Total Waste Revenue |
($345,702) |
Total Waste Expenses |
$1,004,879 |
Net Waste Taxation Requirement |
$659,177 |
Environment & Green Energy
2024 Environment & Green Energy Budget Summary
Description | Amount |
Total Environment & Green Energy Revenue |
($0) |
Total Environment & Green Energy Expenses |
$5,000 |
Net Environment & Green Energy Taxation Requirement |
$5,000 |
Public Health Services
2024 Public Health Services Budget Summary
Description | Amount |
Total Public Health Services Revenue |
($0) |
Total Public Health Services Expenses |
$11,000 |
Net Public Health Services Taxation Requirement |
$11,000 |
Cemeteries
2024 Cemeteries Budget Summary
Description | Amount |
Total Cemeteries Revenue |
($5,000) |
Total Cemeteries Expenses |
$69,247 |
Net Cemeteries Taxation Requirement |
$64,247 |
Parks, Recreation Programs & Facilities
2024 Parks, Recreation Programs & Facilities Budget Summary
Description | Amount |
Total Parks, Recreation Programs & Facilities Revenue |
($389,442) |
Total Parks, Recreation Programs & Facilities Expenses |
$1,248,966 |
Net Parks, Recreation Programs & Facilities Taxation Requirement |
$859,524 |
Libraries & Cultural Services
2024 Libraries & Cultural Services Budget Summary
Description | Amount |
Total Libraries & Cultural Services Revenue |
($0) |
Total Libraries & Cultural Services Expenses |
$33,053 |
Net Libraries & Cultural Services Taxation Requirement |
$33,053 |
Other Housing
2024 Other Housing Budget Summary
Description | Amount |
Total Other Housing Revenue |
($0) |
Total Other Housing Expenses |
$11,000 |
Net Other Housing Taxation Requirement |
$11,000 |
Planning & Zoning
2024 Planning & Zoning Budget Summary
Description | Amount |
Total Planning & Zoning Revenue |
($85,000) |
Total Planning & Zoning Expenses |
$251,818 |
Net Planning & Zoning Taxation Requirement |
$166,818 |
Commercial & Industrial
2024 Commercial & Industrial Budget Summary
Description | Amount |
Total Commercial & Industrial Revenue |
($0) |
Total Commercial & Industrial Expenses |
$68,363 |
Net Commercial & Industrial Taxation Requirement |
$68,363 |
Overall Budget Totals
2024 Overall Budget Totals Summary
Description | Amount |
Total Revenues |
($5,973,429) |
Total Expenses |
$13,470,216 |
Net Taxation Requirement |
$7,496,788 |
|